| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 35,002,957 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 11.65 | 582,500 | 富邦00900 | 11.65 | 25811 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 3.43% | 富邦00900 | -181,087 | -23.72% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 18.25 | 20,331 | 嘉泥 | 18.25 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.56% | 嘉泥(1103) | 3,788 | 22.89% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 92.00 | 233,036 | 台塑 | 92.00 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 8.91% | 台塑(1301) | -41,795 | -15.21% | ||
6 | 聯電(2303) | 20,000 | 52.63 | 1,052,498 | 40.15 | 803,000 | 聯電 | 40.15 | 4.56 | 3.00 | 0.000 | 60,000 | 0 | 0 | 60,000 | 7.47% | 聯電(2303) | -249,498 | -23.71% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 11.55 | 11,550 | 太子 | 11.55 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.33% | 太子(2511) | 600 | 5.48% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 23.70 | 47,400 | 新興 | 23.70 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.11% | 新興(2605) | 13,300 | 39.00% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 29.25 | 29,309 | 榮運 | 29.25 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.37% | 榮運(2607) | 15,531 | 112.72% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 23.10 | 1,194,270 | 華南金 | 23.10 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 40,605 | 80,931 | 6.78% | 華南金(2880) | 117,738 | 10.94% | ||
11 | 富邦金(2881) | 57,750 | 67.58 | 3,716,900 | 56.10 | 3,239,775 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 202,125 | 2,888 | 161,989 | 364,114 | 11.24% | 富邦金(2881) | -477,125 | -12.84% | ||
12 | 富邦金(2881) | 11,550 | 67.58 | 743,380 | 56.10 | 647,955 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 40,425 | 578 | 32,398 | 72,823 | 11.24% | 富邦金(2881) | -95,425 | -12.84% | ||
13 | 富邦金(2881) | 2,401 | 67.58 | 154,664 | 56.10 | 134,716 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 8,405 | 120 | 6,736 | 15,141 | 11.24% | 富邦金(2881) | -19,948 | -12.90% | ||
14 | 富邦金(2881) | 10,500 | 67.58 | 675,800 | 56.10 | 589,050 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 29,453 | 66,203 | 11.24% | 富邦金(2881) | -86,750 | -12.84% | ||
15 | 富邦金(2881) | 23,100 | 67.58 | 1,486,760 | 56.10 | 1,295,910 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 80,850 | 1,155 | 64,796 | 145,646 | 11.24% | 富邦金(2881) | -190,850 | -12.84% | ||
16 | 富邦金(2881) | 21,000 | 73.60 | 1,474,098 | 56.10 | 1,178,100 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 73,500 | 1,050 | 58,905 | 132,405 | 11.24% | 富邦金(2881) | -295,998 | -20.08% | ||
17 | 富邦金(2881) | 10,500 | 70.80 | 709,009 | 56.10 | 589,050 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 29,453 | 66,203 | 11.24% | 富邦金(2881) | -119,959 | -16.92% | ||
18 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 45.50 | 470,607 | 國泰金 | 45.50 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 7.69% | 國泰金(2882) | -58,956 | -11.13% | ||
19 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 12.90 | 4,266,985 | 開發金 | 12.90 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 7.75% | 開發金(2883) | -297,710 | -6.52% | ||
20 | 玉山金(2884) | 197,336 | 11.60 | 2,052,385 | 27.50 | 5,426,749 | 玉山金 | 27.50 | 1.54 | 0.670 | 0.670 | 132,215 | 13,222 | 363,592 | 495,807 | 9.14% | 玉山金(2884) | 3,374,364 | 164.41% | ||
21 | 玉山金(2884) | 103,906 | 23.39 | 2,277,740 | 27.50 | 2,857,402 | 玉山金 | 27.50 | 1.54 | 0.670 | 0.670 | 69,617 | 6,962 | 191,446 | 261,063 | 9.14% | 玉山金(2884) | 579,662 | 25.45% | ||
22 | 玉山金(2884) | 6,520 | 22.93 | 140,125 | 27.50 | 179,312 | 玉山金 | 27.50 | 1.54 | 0.670 | 0.670 | 4,369 | 437 | 12,014 | 16,383 | 9.14% | 玉山金(2884) | 39,187 | 27.97% | ||
23 | 玉山金(2884) | 226,441 | 22.29 | 4,730,000 | 27.50 | 6,227,124 | 玉山金 | 27.50 | 1.54 | 0.670 | 0.670 | 151,715 | 15,172 | 417,217 | 568,933 | 9.14% | 玉山金(2884) | 1,497,124 | 31.65% | ||
24 | 元大金(2885) | 51,890 | 25.55 | 1,325,799 | 20.00 | 1,037,807 | 元大金 | 20.00 | 2.87 | 1.500 | 0.300 | 77,836 | 1,557 | 31,134 | 108,970 | 10.50% | 元大金(2885) | -287,992 | -21.72% | ||
25 | 國票金(2889) | 105,000 | 15.90 | 1,592,266 | 14.10 | 1,480,500 | 國票金 | 14.10 | 1.30 | 0.650 | 0.500 | 68,250 | 5,250 | 74,025 | 142,275 | 9.61% | 國票金(2889) | -111,766 | -7.02% | ||
26 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 22.95 | 77,296 | 中信金 | 22.95 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 5.45% | 中信金(2891) | 26,776 | 53.00% | ||
27 | |||||||||||||||||||||
28 | |||||||||||||||||||||
29 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
30 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 32.65 | 13,027 | 旺 宏 | 32.65 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 5.51% | 旺 宏(2337) | 9,780 | 301.21% | ||
31 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 16.90 | 17,410 | 永豐金 | 16.90 | 1.43 | 0.800 | 0.100 | 824 | 10 | 174 | 998 | 5.73% | 永豐金(2890) | 11,201 | 180.41% | ||
32 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 24.50 | 155,894 | 揚 智 | 24.50 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -182,088 | -53.88% | ||
33 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 6.88 | 22,546 | 亞太電 | 6.88 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -54,954 | -70.91% | ||
34 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 9.76 | 22,448 | 彩 晶 | 9.76 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 10.25% | 彩 晶(6116) | 4,738 | 26.75% | ||
35 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
36 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
37 | 1,501,555 | 51,206 | 1,513,936 | 3,015,490 | 9.18% | ||||||||||||||||
38 | 1,501,555 | 44,692 | 報稅資料 | 1,948,480 | 5.93% | ||||||||||||||||
39 | 凱基證券 | 231,325 | |||||||||||||||||||
40 | 中國信託證券 | 32,619,732 | |||||||||||||||||||
41 | 證券總合計 | 32,851,057 | |||||||||||||||||||
42 | 準備中 | 2,151,900 | |||||||||||||||||||
43 | 總合計 | 35,002,957 | |||||||||||||||||||
44 | 買賣獲利 | 31,845 | |||||||||||||||||||
45 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | ||||
46 | 富邦金(2881) | 136,801 | 67.58 | 3,716,900 | 56.10 | 7,674,536 | 富邦金 | 56.10 | 12.49 | 3.500 | 0.500 | 478,804 | 6,840 | 383,727 | 862,530 | 11.24% | 富邦金(2881) | ||||
47 | 玉山金(2884) | 534,203 | 11.60 | 2,052,385 | 27.50 | 14,690,583 | 玉山金 | 27.50 | 1.54 | 0.670 | 0.670 | 357,916 | 35,792 | 984,269 | 1,342,185 | 9.14% | 玉山金(2884) | ||||