| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 35,083,410 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 11.57 | 578,500 | 富邦00900 | 11.57 | 25811 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 3.46% | 富邦00900 | -185,087 | -24.24% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 18.00 | 20,052 | 嘉泥 | 18.00 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.61% | 嘉泥(1103) | 3,509 | 21.21% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 91.10 | 230,756 | 台塑 | 91.10 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 9.00% | 台塑(1301) | -44,075 | -16.04% | ||
6 | 聯電(2303) | 20,000 | 52.63 | 1,052,498 | 38.80 | 776,000 | 聯電 | 38.80 | 4.56 | 3.00 | 0.000 | 60,000 | 0 | 0 | 60,000 | 7.73% | 聯電(2303) | -276,498 | -26.27% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 11.50 | 11,500 | 太子 | 11.50 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.35% | 太子(2511) | 550 | 5.02% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 23.50 | 47,000 | 新興 | 23.50 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.13% | 新興(2605) | 12,900 | 37.83% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 28.80 | 28,858 | 榮運 | 28.80 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.39% | 榮運(2607) | 15,080 | 109.45% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 23.05 | 1,191,685 | 華南金 | 23.05 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 40,517 | 80,843 | 6.78% | 華南金(2880) | 115,153 | 10.70% | ||
11 | 富邦金(2881) | 57,750 | 67.58 | 3,716,900 | 56.30 | 3,251,325 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 202,125 | 2,888 | 162,566 | 364,691 | 11.22% | 富邦金(2881) | -465,575 | -12.53% | ||
12 | 富邦金(2881) | 11,550 | 67.58 | 743,380 | 56.30 | 650,265 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 40,425 | 578 | 32,513 | 72,938 | 11.22% | 富邦金(2881) | -93,115 | -12.53% | ||
13 | 富邦金(2881) | 2,401 | 67.58 | 154,664 | 56.30 | 135,196 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 8,405 | 120 | 6,760 | 15,165 | 11.22% | 富邦金(2881) | -19,468 | -12.59% | ||
14 | 富邦金(2881) | 10,500 | 67.58 | 675,800 | 56.30 | 591,150 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 29,558 | 66,308 | 11.22% | 富邦金(2881) | -84,650 | -12.53% | ||
15 | 富邦金(2881) | 23,100 | 67.58 | 1,486,760 | 56.30 | 1,300,530 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 80,850 | 1,155 | 65,027 | 145,877 | 11.22% | 富邦金(2881) | -186,230 | -12.53% | ||
16 | 富邦金(2881) | 21,000 | 73.60 | 1,474,098 | 56.30 | 1,182,300 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 73,500 | 1,050 | 59,115 | 132,615 | 11.22% | 富邦金(2881) | -291,798 | -19.79% | ||
17 | 富邦金(2881) | 10,500 | 70.80 | 709,009 | 56.30 | 591,150 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 29,558 | 66,308 | 11.22% | 富邦金(2881) | -117,859 | -16.62% | ||
18 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 45.80 | 473,709 | 國泰金 | 45.80 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 7.64% | 國泰金(2882) | -55,853 | -10.55% | ||
19 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 12.95 | 4,283,523 | 開發金 | 12.95 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 7.72% | 開發金(2883) | -281,172 | -6.16% | ||
20 | 玉山金(2884) | 197,336 | 11.60 | 2,052,385 | 27.65 | 5,456,349 | 玉山金 | 27.65 | 1.54 | 0.670 | 0.670 | 132,215 | 13,222 | 365,575 | 497,791 | 9.12% | 玉山金(2884) | 3,403,964 | 165.85% | ||
21 | 玉山金(2884) | 103,906 | 23.39 | 2,277,740 | 27.65 | 2,872,988 | 玉山金 | 27.65 | 1.54 | 0.670 | 0.670 | 69,617 | 6,962 | 192,490 | 262,107 | 9.12% | 玉山金(2884) | 595,248 | 26.13% | ||
22 | 玉山金(2884) | 6,520 | 22.93 | 140,125 | 27.65 | 180,290 | 玉山金 | 27.65 | 1.54 | 0.670 | 0.670 | 4,369 | 437 | 12,079 | 16,448 | 9.12% | 玉山金(2884) | 40,165 | 28.66% | ||
23 | 玉山金(2884) | 226,441 | 22.29 | 4,730,000 | 27.65 | 6,261,090 | 玉山金 | 27.65 | 1.54 | 0.670 | 0.670 | 151,715 | 15,172 | 419,493 | 571,208 | 9.12% | 玉山金(2884) | 1,531,090 | 32.37% | ||
24 | 元大金(2885) | 51,890 | 25.55 | 1,325,799 | 20.10 | 1,042,996 | 元大金 | 20.10 | 2.87 | 1.500 | 0.300 | 77,836 | 1,557 | 31,290 | 109,125 | 10.46% | 元大金(2885) | -282,803 | -21.33% | ||
25 | 國票金(2889) | 105,000 | 15.90 | 1,592,266 | 13.95 | 1,464,750 | 國票金 | 13.95 | 1.30 | 0.650 | 0.500 | 68,250 | 5,250 | 73,238 | 141,488 | 9.66% | 國票金(2889) | -127,516 | -8.01% | ||
26 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 23.20 | 78,138 | 中信金 | 23.20 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 5.39% | 中信金(2891) | 27,618 | 54.67% | ||
27 | |||||||||||||||||||||
28 | |||||||||||||||||||||
29 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
30 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 32.50 | 12,968 | 旺 宏 | 32.50 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 5.54% | 旺 宏(2337) | 9,721 | 299.37% | ||
31 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 16.65 | 17,153 | 永豐金 | 16.65 | 1.43 | 0.800 | 0.100 | 824 | 10 | 172 | 996 | 5.80% | 永豐金(2890) | 10,944 | 176.26% | ||
32 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 24.50 | 155,894 | 揚 智 | 24.50 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -182,088 | -53.88% | ||
33 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 6.89 | 22,579 | 亞太電 | 6.89 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -54,921 | -70.87% | ||
34 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 9.92 | 22,816 | 彩 晶 | 9.92 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 10.08% | 彩 晶(6116) | 5,106 | 28.83% | ||
35 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
36 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
37 | 1,501,555 | 51,206 | 1,519,950 | 3,021,505 | 9.18% | ||||||||||||||||
38 | 1,501,555 | 44,692 | 報稅資料 | 1,948,480 | 5.92% | ||||||||||||||||
39 | 凱基證券 | 231,408 | |||||||||||||||||||
40 | 中國信託證券 | 32,700,101 | |||||||||||||||||||
41 | 證券總合計 | 32,931,509 | |||||||||||||||||||
42 | 準備中 | 2,151,900 | |||||||||||||||||||
43 | 總合計 | 35,083,410 | |||||||||||||||||||
44 | 買賣獲利 | 31,845 | |||||||||||||||||||
45 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | ||||
46 | 富邦金(2881) | 136,801 | 67.58 | 3,716,900 | 56.30 | 7,701,896 | 富邦金 | 56.30 | 12.49 | 3.500 | 0.500 | 478,804 | 6,840 | 385,095 | 863,898 | 11.22% | 富邦金(2881) | ||||
47 | 玉山金(2884) | 534,203 | 11.60 | 2,052,385 | 27.65 | 14,770,713 | 玉山金 | 27.65 | 1.54 | 0.670 | 0.670 | 357,916 | 35,792 | 989,638 | 1,347,554 | 9.12% | 玉山金(2884) | ||||