| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 35,586,863 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 11.25 | 562,500 | 富邦00900 | 11.25 | 25811 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 3.56% | 富邦00900 | -201,087 | -26.33% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 17.75 | 19,774 | 嘉泥 | 17.75 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.66% | 嘉泥(1103) | 3,231 | 19.53% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 87.00 | 220,371 | 台塑 | 87.00 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 9.43% | 台塑(1301) | -54,460 | -19.82% | ||
6 | 聯電(2303) | 20,000 | 52.63 | 1,052,498 | 37.15 | 743,000 | 聯電 | 37.15 | 4.56 | 3.00 | 0.000 | 60,000 | 0 | 0 | 60,000 | 8.08% | 聯電(2303) | -309,498 | -29.41% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 11.80 | 11,800 | 太子 | 11.80 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.24% | 太子(2511) | 850 | 7.76% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 20.15 | 40,300 | 新興 | 20.15 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.48% | 新興(2605) | 6,200 | 18.18% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 27.85 | 27,906 | 榮運 | 27.85 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.44% | 榮運(2607) | 14,128 | 102.54% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 22.10 | 1,142,570 | 華南金 | 22.10 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 38,847 | 79,173 | 6.93% | 華南金(2880) | 66,038 | 6.13% | ||
11 | 富邦金(2881) | 57,750 | 67.58 | 3,716,900 | 58.20 | 3,361,050 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 202,125 | 2,888 | 168,053 | 370,178 | 11.01% | 富邦金(2881) | -355,850 | -9.57% | ||
12 | 富邦金(2881) | 11,550 | 67.58 | 743,380 | 58.20 | 672,210 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 40,425 | 578 | 33,611 | 74,036 | 11.01% | 富邦金(2881) | -71,170 | -9.57% | ||
13 | 富邦金(2881) | 2,401 | 67.58 | 154,664 | 58.20 | 139,759 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 8,405 | 120 | 6,988 | 15,393 | 11.01% | 富邦金(2881) | -14,905 | -9.64% | ||
14 | 富邦金(2881) | 10,500 | 67.58 | 675,800 | 58.20 | 611,100 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 30,555 | 67,305 | 11.01% | 富邦金(2881) | -64,700 | -9.57% | ||
15 | 富邦金(2881) | 23,100 | 67.58 | 1,486,760 | 58.20 | 1,344,420 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 80,850 | 1,155 | 67,221 | 148,071 | 11.01% | 富邦金(2881) | -142,340 | -9.57% | ||
16 | 富邦金(2881) | 21,000 | 73.60 | 1,474,098 | 58.20 | 1,222,200 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 73,500 | 1,050 | 61,110 | 134,610 | 11.01% | 富邦金(2881) | -251,898 | -17.09% | ||
17 | 富邦金(2881) | 10,500 | 70.80 | 709,009 | 58.20 | 611,100 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 30,555 | 67,305 | 11.01% | 富邦金(2881) | -97,909 | -13.81% | ||
18 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 44.95 | 464,918 | 國泰金 | 44.95 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 7.79% | 國泰金(2882) | -64,644 | -12.21% | ||
19 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 12.90 | 4,266,985 | 開發金 | 12.90 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 7.75% | 開發金(2883) | -297,710 | -6.52% | ||
20 | 玉山金(2884) | 197,336 | 11.60 | 2,052,385 | 28.60 | 5,643,819 | 玉山金 | 28.60 | 1.54 | 0.670 | 0.670 | 132,215 | 13,222 | 378,136 | 510,351 | 9.04% | 玉山金(2884) | 3,591,434 | 174.99% | ||
21 | 玉山金(2884) | 103,906 | 23.39 | 2,277,740 | 28.60 | 2,971,698 | 玉山金 | 28.60 | 1.54 | 0.670 | 0.670 | 69,617 | 6,962 | 199,104 | 268,720 | 9.04% | 玉山金(2884) | 693,958 | 30.47% | ||
22 | 玉山金(2884) | 6,520 | 22.93 | 140,125 | 28.60 | 186,484 | 玉山金 | 28.60 | 1.54 | 0.670 | 0.670 | 4,369 | 437 | 12,494 | 16,863 | 9.04% | 玉山金(2884) | 46,359 | 33.08% | ||
23 | 玉山金(2884) | 226,441 | 22.29 | 4,730,000 | 28.60 | 6,476,209 | 玉山金 | 28.60 | 1.54 | 0.670 | 0.670 | 151,715 | 15,172 | 433,906 | 585,621 | 9.04% | 玉山金(2884) | 1,746,209 | 36.92% | ||
24 | 元大金(2885) | 51,890 | 25.55 | 1,325,799 | 19.40 | 1,006,673 | 元大金 | 19.40 | 2.87 | 1.500 | 0.300 | 77,836 | 1,557 | 30,200 | 108,036 | 10.73% | 元大金(2885) | -319,126 | -24.07% | ||
25 | 國票金(2889) | 105,000 | 15.90 | 1,592,266 | 13.30 | 1,396,500 | 國票金 | 13.30 | 1.30 | 0.650 | 0.500 | 68,250 | 5,250 | 69,825 | 138,075 | 9.89% | 國票金(2889) | -195,766 | -12.29% | ||
26 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 23.50 | 79,148 | 中信金 | 23.50 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 5.32% | 中信金(2891) | 28,628 | 56.67% | ||
27 | |||||||||||||||||||||
28 | |||||||||||||||||||||
29 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
30 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 29.70 | 11,850 | 旺 宏 | 29.70 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 6.06% | 旺 宏(2337) | 8,603 | 264.96% | ||
31 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 16.45 | 16,947 | 永豐金 | 16.45 | 1.43 | 0.800 | 0.100 | 824 | 10 | 169 | 994 | 5.86% | 永豐金(2890) | 10,738 | 172.94% | ||
32 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 21.45 | 136,486 | 揚 智 | 21.45 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -201,495 | -59.62% | ||
33 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 7.50 | 24,578 | 亞太電 | 7.50 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -52,923 | -68.29% | ||
34 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 9.83 | 22,609 | 彩 晶 | 9.83 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 10.17% | 彩 晶(6116) | 4,899 | 27.66% | ||
35 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
36 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
37 | 1,501,555 | 51,206 | 1,560,774 | 3,062,329 | 9.16% | ||||||||||||||||
38 | 1,501,555 | 44,692 | 報稅資料 | 1,948,480 | 5.83% | ||||||||||||||||
39 | 凱基證券 | 212,470 | |||||||||||||||||||
40 | 中國信託證券 | 33,222,493 | |||||||||||||||||||
41 | 證券總合計 | 33,434,963 | |||||||||||||||||||
42 | 準備中 | 2,151,900 | |||||||||||||||||||
43 | 總合計 | 35,586,863 | |||||||||||||||||||
44 | 買賣獲利 | 31,845 | |||||||||||||||||||
45 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | ||||
46 | 富邦金(2881) | 136,801 | 67.58 | 3,716,900 | 58.20 | 7,961,818 | 富邦金 | 58.20 | 12.49 | 3.500 | 0.500 | 478,804 | 6,840 | 398,091 | 876,894 | 11.01% | 富邦金(2881) | ||||
47 | 玉山金(2884) | 534,203 | 11.60 | 2,052,385 | 28.60 | 15,278,206 | 玉山金 | 28.60 | 1.54 | 0.670 | 0.670 | 357,916 | 35,792 | 1,023,640 | 1,381,556 | 9.04% | 玉山金(2884) | ||||