| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 38,595,264 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 12.83 | 641,500 | 富邦00900 | 12.83 | 25811 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 3.12% | 富邦00900 | -122,087 | -15.99% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 18.10 | 20,163 | 嘉泥 | 18.10 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.59% | 嘉泥(1103) | 3,620 | 21.88% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 108.50 | 274,831 | 台塑 | 108.50 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 7.56% | 台塑(1301) | -1 | 0.00% | ||
6 | 聯電(2303) | 20,000 | 52.63 | 1,052,498 | 49.30 | 986,000 | 聯電 | 49.30 | 4.56 | 3.00 | 0.000 | 60,000 | 0 | 0 | 60,000 | 6.09% | 聯電(2303) | -66,498 | -6.32% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 12.05 | 12,050 | 太子 | 12.05 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.15% | 太子(2511) | 1,100 | 10.05% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 21.55 | 43,100 | 新興 | 21.55 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.32% | 新興(2605) | 9,000 | 26.39% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 30.50 | 30,561 | 榮運 | 30.50 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.31% | 榮運(2607) | 16,783 | 121.81% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 23.05 | 1,191,685 | 華南金 | 23.05 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 40,517 | 80,843 | 6.78% | 華南金(2880) | 115,153 | 10.70% | ||
11 | 富邦金(2881) | 57,750 | 67.58 | 3,716,900 | 63.20 | 3,649,800 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 202,125 | 2,888 | 182,490 | 384,615 | 10.54% | 富邦金(2881) | -67,100 | -1.81% | ||
12 | 富邦金(2881) | 11,550 | 67.58 | 743,380 | 63.20 | 729,960 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 40,425 | 578 | 36,498 | 76,923 | 10.54% | 富邦金(2881) | -13,420 | -1.81% | ||
13 | 富邦金(2881) | 2,401 | 67.58 | 154,664 | 63.20 | 151,765 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 8,405 | 120 | 7,588 | 15,993 | 10.54% | 富邦金(2881) | -2,899 | -1.87% | ||
14 | 富邦金(2881) | 10,500 | 67.58 | 675,800 | 63.20 | 663,600 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 33,180 | 69,930 | 10.54% | 富邦金(2881) | -12,200 | -1.81% | ||
15 | 富邦金(2881) | 23,100 | 67.58 | 1,486,760 | 63.20 | 1,459,920 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 80,850 | 1,155 | 72,996 | 153,846 | 10.54% | 富邦金(2881) | -26,840 | -1.81% | ||
16 | 富邦金(2881) | 21,000 | 73.60 | 1,474,098 | 63.20 | 1,327,200 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 73,500 | 1,050 | 66,360 | 139,860 | 10.54% | 富邦金(2881) | -146,898 | -9.97% | ||
17 | 富邦金(2881) | 10,500 | 70.80 | 709,009 | 63.20 | 663,600 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 33,180 | 69,930 | 10.54% | 富邦金(2881) | -45,409 | -6.40% | ||
18 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 54.20 | 560,591 | 國泰金 | 54.20 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 6.46% | 國泰金(2882) | 31,029 | 5.86% | ||
19 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 15.30 | 5,060,842 | 開發金 | 15.30 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 6.54% | 開發金(2883) | 496,147 | 10.87% | ||
20 | 玉山金(2884) | 197,336 | 11.60 | 2,052,385 | 29.50 | 5,821,421 | 玉山金 | 29.50 | 1.54 | 0.670 | 0.670 | 132,215 | 13,222 | 390,035 | 522,251 | 8.97% | 玉山金(2884) | 3,769,036 | 183.64% | ||
21 | 玉山金(2884) | 103,906 | 23.39 | 2,277,740 | 29.50 | 3,065,213 | 玉山金 | 29.50 | 1.54 | 0.670 | 0.670 | 69,617 | 6,962 | 205,369 | 274,986 | 8.97% | 玉山金(2884) | 787,473 | 34.57% | ||
22 | 玉山金(2884) | 6,520 | 22.93 | 140,125 | 29.50 | 192,353 | 玉山金 | 29.50 | 1.54 | 0.670 | 0.670 | 4,369 | 437 | 12,888 | 17,256 | 8.97% | 玉山金(2884) | 52,228 | 37.27% | ||
23 | 玉山金(2884) | 226,441 | 22.29 | 4,730,000 | 29.50 | 6,680,006 | 玉山金 | 29.50 | 1.54 | 0.670 | 0.670 | 151,715 | 15,172 | 447,560 | 599,276 | 8.97% | 玉山金(2884) | 1,950,006 | 41.23% | ||
24 | 元大金(2885) | 51,890 | 25.55 | 1,325,799 | 23.50 | 1,219,424 | 元大金 | 23.50 | 2.87 | 1.500 | 0.300 | 77,836 | 1,557 | 36,583 | 114,418 | 9.38% | 元大金(2885) | -106,375 | -8.02% | ||
25 | 國票金(2889) | 105,000 | 15.90 | 1,592,266 | 15.85 | 1,664,250 | 國票金 | 15.85 | 1.30 | 0.650 | 0.500 | 68,250 | 5,250 | 83,213 | 151,463 | 9.10% | 國票金(2889) | 71,984 | 4.52% | ||
26 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 26.45 | 89,084 | 中信金 | 26.45 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 4.73% | 中信金(2891) | 38,564 | 76.33% | ||
27 | |||||||||||||||||||||
28 | |||||||||||||||||||||
29 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
30 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 37.30 | 14,883 | 旺 宏 | 37.30 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 4.83% | 旺 宏(2337) | 11,636 | 358.35% | ||
31 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 16.95 | 17,462 | 永豐金 | 16.95 | 1.43 | 0.800 | 0.100 | 824 | 10 | 175 | 999 | 5.72% | 永豐金(2890) | 11,253 | 181.24% | ||
32 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 25.75 | 163,847 | 揚 智 | 25.75 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -174,134 | -51.52% | ||
33 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 7.25 | 23,758 | 亞太電 | 7.25 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -53,742 | -69.34% | ||
34 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 10.65 | 24,495 | 彩 晶 | 10.65 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 9.39% | 彩 晶(6116) | 6,785 | 38.31% | ||
35 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
36 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
37 | 1,501,555 | 51,206 | 1,648,632 | 3,150,187 | 8.64% | ||||||||||||||||
38 | 1,501,555 | 44,692 | 報稅資料 | 1,948,480 | 5.35% | ||||||||||||||||
39 | 凱基證券 | 244,445 | |||||||||||||||||||
40 | 中國信託證券 | 36,198,918 | |||||||||||||||||||
41 | 證券總合計 | 36,443,363 | |||||||||||||||||||
42 | 準備中 | 2,151,900 | |||||||||||||||||||
43 | 總合計 | 38,595,264 | |||||||||||||||||||
44 | 買賣獲利 | 31,845 | |||||||||||||||||||
45 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | ||||
46 | 富邦金(2881) | 136,801 | 67.58 | 3,716,900 | 63.20 | 8,645,823 | 富邦金 | 63.20 | 12.49 | 3.500 | 0.500 | 478,804 | 6,840 | 432,291 | 911,095 | 10.54% | 富邦金(2881) | ||||
47 | 玉山金(2884) | 534,203 | 11.60 | 2,052,385 | 29.50 | 15,758,989 | 玉山金 | 29.50 | 1.54 | 0.670 | 0.670 | 357,916 | 35,792 | 1,055,852 | 1,413,768 | 8.97% | 玉山金(2884) | ||||