| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 39,157,625 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 13.17 | 658,500 | 富邦00900 | 13.17 | 25811 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 3.04% | 富邦00900 | -105,087 | -13.76% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 18.20 | 20,275 | 嘉泥 | 18.20 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.57% | 嘉泥(1103) | 3,732 | 22.56% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 104.50 | 264,699 | 台塑 | 104.50 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 7.85% | 台塑(1301) | -10,133 | -3.69% | ||
6 | 聯電(2303) | 20,000 | 52.63 | 1,052,498 | 50.90 | 1,018,000 | 聯電 | 50.90 | 4.56 | 3.00 | 0.000 | 60,000 | 0 | 0 | 60,000 | 5.89% | 聯電(2303) | -34,498 | -3.28% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 12.15 | 12,150 | 太子 | 12.15 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.12% | 太子(2511) | 1,200 | 10.96% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 26.50 | 53,000 | 新興 | 26.50 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 1.89% | 新興(2605) | 18,900 | 55.43% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 34.55 | 34,619 | 榮運 | 34.55 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.16% | 榮運(2607) | 20,841 | 151.26% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 22.90 | 1,183,930 | 華南金 | 22.90 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 40,254 | 80,580 | 6.81% | 華南金(2880) | 107,398 | 9.98% | ||
11 | 富邦金(2881) | 57,750 | 67.58 | 3,716,900 | 63.70 | 3,678,675 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 202,125 | 2,888 | 183,934 | 386,059 | 10.49% | 富邦金(2881) | -38,225 | -1.03% | ||
12 | 富邦金(2881) | 11,550 | 67.58 | 743,380 | 63.70 | 735,735 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 40,425 | 578 | 36,787 | 77,212 | 10.49% | 富邦金(2881) | -7,645 | -1.03% | ||
13 | 富邦金(2881) | 2,401 | 67.58 | 154,664 | 63.70 | 152,966 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 8,405 | 120 | 7,648 | 16,053 | 10.49% | 富邦金(2881) | -1,698 | -1.10% | ||
14 | 富邦金(2881) | 10,500 | 67.58 | 675,800 | 63.70 | 668,850 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 33,443 | 70,193 | 10.49% | 富邦金(2881) | -6,950 | -1.03% | ||
15 | 富邦金(2881) | 23,100 | 67.58 | 1,486,760 | 63.70 | 1,471,470 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 80,850 | 1,155 | 73,574 | 154,424 | 10.49% | 富邦金(2881) | -15,290 | -1.03% | ||
16 | 富邦金(2881) | 21,000 | 73.60 | 1,474,098 | 63.70 | 1,337,700 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 73,500 | 1,050 | 66,885 | 140,385 | 10.49% | 富邦金(2881) | -136,398 | -9.25% | ||
17 | 富邦金(2881) | 10,500 | 70.80 | 709,009 | 63.70 | 668,850 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 36,750 | 525 | 33,443 | 70,193 | 10.49% | 富邦金(2881) | -40,159 | -5.66% | ||
18 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 54.10 | 559,556 | 國泰金 | 54.10 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 6.47% | 國泰金(2882) | 29,994 | 5.66% | ||
19 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 16.35 | 5,408,155 | 開發金 | 16.35 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 6.12% | 開發金(2883) | 843,460 | 18.48% | ||
20 | 玉山金(2884) | 197,336 | 11.60 | 2,052,385 | 29.60 | 5,841,155 | 玉山金 | 29.60 | 1.54 | 0.670 | 0.670 | 132,215 | 13,222 | 391,357 | 523,573 | 8.96% | 玉山金(2884) | 3,788,770 | 184.60% | ||
21 | 玉山金(2884) | 103,906 | 23.39 | 2,277,740 | 29.60 | 3,075,604 | 玉山金 | 29.60 | 1.54 | 0.670 | 0.670 | 69,617 | 6,962 | 206,065 | 275,682 | 8.96% | 玉山金(2884) | 797,864 | 35.03% | ||
22 | 玉山金(2884) | 6,520 | 22.93 | 140,125 | 29.60 | 193,005 | 玉山金 | 29.60 | 1.54 | 0.670 | 0.670 | 4,369 | 437 | 12,931 | 17,300 | 8.96% | 玉山金(2884) | 52,880 | 37.74% | ||
23 | 玉山金(2884) | 226,441 | 22.29 | 4,730,000 | 29.60 | 6,702,650 | 玉山金 | 29.60 | 1.54 | 0.670 | 0.670 | 151,715 | 15,172 | 449,078 | 600,793 | 8.96% | 玉山金(2884) | 1,972,650 | 41.71% | ||
24 | 元大金(2885) | 51,890 | 25.55 | 1,325,799 | 24.05 | 1,247,963 | 元大金 | 24.05 | 2.87 | 1.500 | 0.300 | 77,836 | 1,557 | 37,439 | 115,274 | 9.24% | 元大金(2885) | -77,836 | -5.87% | ||
25 | 國票金(2889) | 105,000 | 15.90 | 1,592,266 | 15.80 | 1,659,000 | 國票金 | 15.80 | 1.30 | 0.650 | 0.500 | 68,250 | 5,250 | 82,950 | 151,200 | 9.11% | 國票金(2889) | 66,734 | 4.19% | ||
26 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 26.10 | 87,905 | 中信金 | 26.10 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 4.79% | 中信金(2891) | 37,385 | 74.00% | ||
27 | |||||||||||||||||||||
28 | |||||||||||||||||||||
29 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
30 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 39.20 | 15,641 | 旺 宏 | 39.20 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 4.59% | 旺 宏(2337) | 12,394 | 381.70% | ||
31 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 17.50 | 18,029 | 永豐金 | 17.50 | 1.43 | 0.800 | 0.100 | 824 | 10 | 180 | 1,004 | 5.57% | 永豐金(2890) | 11,820 | 190.36% | ||
32 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 29.00 | 184,527 | 揚 智 | 29.00 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -153,454 | -45.40% | ||
33 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 7.19 | 23,562 | 亞太電 | 7.19 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -53,938 | -69.60% | ||
34 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 12.85 | 29,555 | 彩 晶 | 12.85 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 7.78% | 彩 晶(6116) | 11,845 | 66.88% | ||
35 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
36 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
37 | 1,501,555 | 51,206 | 1,655,967 | 3,157,522 | 8.53% | ||||||||||||||||
38 | 1,501,555 | 44,692 | 報稅資料 | 1,948,480 | 5.27% | ||||||||||||||||
39 | 凱基證券 | 271,313 | |||||||||||||||||||
40 | 中國信託證券 | 36,734,411 | |||||||||||||||||||
41 | 證券總合計 | 37,005,724 | |||||||||||||||||||
42 | 準備中 | 2,151,900 | |||||||||||||||||||
43 | 總合計 | 39,157,625 | |||||||||||||||||||
44 | 買賣獲利 | 31,845 | |||||||||||||||||||
45 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | ||||
46 | 富邦金(2881) | 136,801 | 67.58 | 3,716,900 | 63.70 | 8,714,224 | 富邦金 | 63.70 | 12.49 | 3.500 | 0.500 | 478,804 | 6,840 | 435,711 | 914,515 | 10.49% | 富邦金(2881) | ||||
47 | 玉山金(2884) | 534,203 | 11.60 | 2,052,385 | 29.60 | 15,812,409 | 玉山金 | 29.60 | 1.54 | 0.670 | 0.670 | 357,916 | 35,792 | 1,059,431 | 1,417,347 | 8.96% | 玉山金(2884) | ||||