| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||
2 | 序號 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS(Q3) | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | |
3 | 1 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 20.25 | 22,559 | 嘉泥 | 20.25 | 1.400 | 0.000 | 1,560 | 0 | 0 | 1,560 | 6.91% | 嘉泥(1103) | 6,016 | 36.36% | ||
4 | 2 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 105.50 | 267,232 | 台塑 | 105.50 | 2.400 | 0.000 | 6,079 | 0 | 0 | 6,079 | 2.27% | 台塑(1301) | -7,600 | -2.77% | ||
5 | 3 | 南亞(1303) | 110 | 77.30 | 8,503 | 88.60 | 9,746 | 南亞 | 88.60 | 2.400 | 0.000 | 264 | 0 | 0 | 264 | 2.71% | 南亞(1303) | 1,243 | 14.62% | ||
6 | 4 | 台化(1326) | 489 | 108.50 | 53,057 | 79.90 | 39,071 | 台化 | 79.90 | 2.500 | 0.000 | 1,223 | 0 | 0 | 1,223 | 3.13% | 台化(1326) | -13,986 | -26.36% | ||
7 | 5 | 東和(2006) | 219 | 22.00 | 7,194 | 72.10 | 15,790 | 東和 | 72.10 | 1.500 | 0.000 | 329 | 0 | 0 | 329 | 2.08% | 東和(2006) | 8,596 | 119.49% | ||
8 | 6 | 太子(2511) | 1,000 | 10.95 | 10,950 | 13.15 | 13,150 | 太子 | 13.15 | 0.400 | 0.000 | 400 | 0 | 0 | 400 | 3.04% | 太子(2511) | 2,200 | 20.09% | ||
9 | 7 | 新興(2605) | 2,000 | 17.05 | 34,100 | 26.40 | 52,800 | 新興 | 26.40 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 1.89% | 新興(2605) | 18,700 | 54.84% | ||
10 | 8 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 30.85 | 30,912 | 榮運 | 30.85 | 0.300 | 0.000 | 301 | 0 | 0 | 301 | 0.97% | 榮運(2607) | 17,134 | 124.36% | ||
11 | 9 | 富邦金(2881) | 55,000 | 69.50 | 3,474,044 | 76.80 | 4,224,000 | 富邦金 | 76.80 | 12.49 | 4.000 | 1.000 | 220,000 | 5,500 | 422,400 | 642,400 | 15.21% | 富邦金(2881) | 749,956 | 21.59% | |
12 | 富邦金(2881) | 11,000 | 78.90 | 790,124 | 76.80 | 844,800 | 富邦金 | 76.80 | 12.49 | 4.000 | 1.000 | 44,000 | 1,100 | 84,480 | 128,480 | 15.21% | 富邦金(2881) | 54,676 | 6.92% | ||
13 | 富邦金(2881) | 2,287 | 58.90 | 134,705 | 76.80 | 175,642 | 富邦金 | 76.80 | 12.49 | 4.000 | 1.000 | 9,148 | 229 | 17,564 | 26,712 | 15.21% | 富邦金(2881) | 40,937 | 30.39% | ||
14 | 富邦金(2881) | 10,000 | 72.70 | 728,035 | 76.80 | 768,000 | 富邦金 | 76.80 | 12.49 | 4.000 | 1.000 | 40,000 | 1,000 | 76,800 | 116,800 | 15.21% | 富邦金(2881) | 39,965 | 5.49% | ||
15 | 10 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 66.00 | 682,638 | 國泰金 | 66.00 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 5.30% | 國泰金(2882) | 153,076 | 28.91% | |
16 | 11 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 19.25 | 6,367,400 | 開發金 | 19.25 | 2.34 | 1.300 | 0.000 | 430,006 | 0 | 0 | 430,006 | 6.75% | 開發金(2883) | 1,802,705 | 39.49% | |
17 | 華南金(2880) | 50,000 | 21.50 | 1,076,532 | 22.85 | 1,085,000 | 華南金 | 22.85 | 1.30 | 0.550 | 0.550 | 27,500 | 2,750 | 62,838 | 90,338 | 8.33% | 華南金(2880) | 8,468 | 0.79% | ||
18 | 12 | 玉山金(2884) | 183,945 | 11.60 | 2,052,385 | 30.10 | 5,536,745 | 玉山金 | 30.10 | 1.54 | 0.660 | 0.660 | 121,404 | 12,140 | 365,425 | 486,829 | 8.79% | 玉山金(2884) | 3,484,360 | 169.77% | |
19 | 玉山金(2884) | 97,381 | 23.39 | 2,277,740 | 30.10 | 2,931,168 | 玉山金 | 30.10 | 1.54 | 0.660 | 0.660 | 64,271 | 6,427 | 193,457 | 257,729 | 8.79% | 玉山金(2884) | 653,428 | 28.69% | ||
20 | 玉山金(2884) | 106,111 | 22.93 | 2,433,462 | 30.10 | 3,193,941 | 玉山金 | 30.10 | 1.54 | 0.660 | 0.660 | 70,033 | 7,003 | 210,800 | 280,833 | 8.79% | 玉山金(2884) | 760,479 | 31.25% | ||
21 | 玉山金(2884) | 212,222 | 22.29 | 4,730,000 | 30.10 | 6,387,882 | 玉山金 | 30.10 | 1.54 | 0.660 | 0.660 | 140,067 | 14,007 | 421,600 | 561,667 | 8.79% | 玉山金(2884) | 1,657,882 | 35.05% | ||
22 | 13 | 元大金(2885) | 50,379 | 25.55 | 1,279,320 | 25.80 | 1,299,778 | 元大金 | 25.80 | 2.87 | 1.500 | 0.000 | 75,569 | 0 | 0 | 75,569 | 5.81% | 元大金(2885) | 20,458 | 1.60% | |
23 | 14 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 28.70 | 96,662 | 中信金 | 28.70 | 2.73 | 1.150 | 0.000 | 3,873 | 0 | 0 | 3,873 | 4.01% | 中信金(2891) | 46,142 | 91.33% | |
24 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 14.91 | 745,500 | 富邦00900 | 14.91 | 0.40 | 0.000 | 20,000 | 0 | 0 | 20,000 | 2.68% | 富邦00900 | -18,087 | -2.37% | |||
25 | |||||||||||||||||||||
26 | 15 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 42.10 | 16,798 | 旺 宏 | 42.10 | 1.200 | 0.000 | 479 | 0 | 0 | 479 | 2.85% | 旺 宏(2337) | 13,551 | 417.34% | ||
27 | 16 | 永豐金(2890) | 1,020 | 6.07 | 6,209 | 17.35 | 17,697 | 永豐金 | 17.35 | 1.13 | 0.700 | 0.000 | 714 | 0 | 0 | 714 | 4.03% | 永豐金(2890) | 11,488 | 185.02% | |
28 | 17 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 37.30 | 237,340 | 揚 智 | 37.30 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -100,641 | -29.78% | ||
29 | 18 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 8.07 | 26,445 | 亞太電 | 8.07 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -51,055 | -65.88% | ||
30 | 19 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 16.85 | 38,755 | 彩 晶 | 16.85 | 0.500 | 0.000 | 1,150 | 0 | 0 | 1,150 | 2.97% | 彩 晶(6116) | 21,045 | 118.83% | ||
31 | 20 | 中信投資 | 16,074 | 10.00 | 160,740 | 18.00 | 289,332 | 中信投資 | 18.50 | 2.700 | 0.000 | 43,400 | 0 | 0 | 43,400 | 15.00% | 中信投資 | 128,592 | 80.00% |