| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 35,538,800 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 10.72 | 536,000 | 富邦00900 | 10.72 | 2,5,8,11 | 1.20 | 0.000 | 60,000 | 0 | 0 | 60,000 | 11.19% | 富邦00900 | -227,587 | -29.80% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 17.75 | 19,774 | 嘉泥 | 17.75 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.66% | 嘉泥(1103) | 3,231 | 19.53% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 87.90 | 222,651 | 台塑 | 87.90 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 9.33% | 台塑(1301) | -52,180 | -18.99% | ||
6 | 聯電(2303) | 30,000 | 52.63 | 1,052,498 | 43.50 | 1,305,000 | 聯電 | 43.50 | 4.56 | 3.00 | 0.000 | 90,000 | 0 | 0 | 90,000 | 6.90% | 聯電(2303) | 252,502 | 23.99% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 10.65 | 10,650 | 太子 | 10.65 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.69% | 太子(2511) | -300 | -2.74% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 19.60 | 39,200 | 新興 | 19.60 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.55% | 新興(2605) | 5,100 | 14.96% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 27.90 | 27,956 | 榮運 | 27.90 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.43% | 榮運(2607) | 14,178 | 102.90% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 22.65 | 1,171,005 | 華南金 | 22.65 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 39,814 | 80,140 | 6.84% | 華南金(2880) | 94,473 | 8.78% | ||
11 | 富邦金(2881) | 147,301 | 68.80 | 10,134,309 | 57.50 | 8,469,808 | 富邦金 | 57.50 | 12.49 | 3.500 | 0.500 | 515,554 | 7,365 | 423,490 | 939,044 | 11.09% | 富邦金(2881) | -1,664,501 | -16.42% | ||
12 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 41.10 | 425,097 | 國泰金 | 41.10 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 8.52% | 國泰金(2882) | -104,465 | -19.73% | ||
13 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 12.95 | 4,283,523 | 開發金 | 12.95 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 7.72% | 開發金(2883) | -281,172 | -6.16% | ||
14 | 玉山金(2884) | 534,551 | 22.29 | 4,730,000 | 24.65 | 13,176,682 | 玉山金 | 24.65 | 1.54 | 0.670 | 0.670 | 358,149 | 35,815 | 882,838 | 1,240,987 | 9.42% | 玉山金(2884) | 8,446,682 | 178.58% | ||
15 | 元大金(2885) | 51,890 | 25.55 | 1,325,790 | 22.40 | 1,162,336 | 元大金 | 22.40 | 2.87 | 1.500 | 0.300 | 77,835 | 1,557 | 34,870 | 112,705 | 9.70% | 元大金(2885) | -163,454 | -12.33% | ||
16 | 國票金(2889) | 97,000 | 15.90 | 1,592,266 | 11.40 | 1,105,800 | 國票金 | 11.40 | 1.30 | 0.650 | 0.500 | 63,050 | 4,850 | 55,290 | 118,340 | 10.70% | 國票金(2889) | -486,466 | -30.55% | ||
17 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 22.70 | 76,454 | 中信金 | 22.70 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 5.51% | 中信金(2891) | 25,934 | 51.33% | ||
18 | |||||||||||||||||||||
19 | |||||||||||||||||||||
20 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
21 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 33.95 | 13,546 | 旺 宏 | 33.95 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 5.30% | 旺 宏(2337) | 10,299 | 317.19% | ||
22 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 17.75 | 18,286 | 永豐金 | 17.75 | 1.43 | 0.800 | 0.100 | 824 | 10 | 183 | 1,007 | 5.51% | 永豐金(2890) | 12,077 | 194.51% | ||
23 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 21.65 | 137,759 | 揚 智 | 21.65 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -200,222 | -59.24% | ||
24 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 6.00 | 19,662 | 亞太電 | 6.00 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -57,838 | -74.63% | ||
25 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 11.35 | 26,105 | 彩 晶 | 11.35 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 8.81% | 彩 晶(6116) | 8,395 | 47.40% | ||
26 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
27 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
28 | 1,603,336 | 51,355 | 1,436,485 | 3,039,821 | 9.43% | ||||||||||||||||
29 | 1,603,336 | 44,841 | 報稅資料 | 2,051,744 | 6.36% | ||||||||||||||||
30 | 凱基證券 | 215,358 | |||||||||||||||||||
31 | 中國信託證券 | 32,031,935 | |||||||||||||||||||
32 | 證券總合計 | 32,247,293 | |||||||||||||||||||
33 | 準備中 | 3,291,507 | |||||||||||||||||||
34 | 總合計 | 35,538,800 | |||||||||||||||||||
35 | 買賣獲利 | ||||||||||||||||||||