| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 建立日期 | 5月6日 | 總合計 | 35,379,866 | |||||||||||||||||
2 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 增加量 | 股票市值 | 合計 | 獲利率 | 名稱 | 偷偷計算 | 淨獲利率 | ||
3 | 富邦高配息00900 | 50,000 | 15.25 | 763,587 | 10.78 | 539,000 | 富邦00900 | 10.78 | 2,5,8,11 | 1.20 | 0.000 | 60,000 | 0 | 0 | 60,000 | 11.13% | 富邦00900 | -224,587 | -29.41% | ||
4 | 嘉泥(1103) | 1,114 | 14.85 | 16,543 | 17.35 | 19,328 | 嘉泥 | 17.35 | 1.02 | 0.650 | 0.000 | 724 | 0 | 0 | 724 | 3.75% | 嘉泥(1103) | 2,785 | 16.83% | ||
5 | 台塑(1301) | 2,533 | 108.50 | 274,831 | 89.90 | 227,717 | 台塑 | 89.90 | 11.21 | 8.200 | 0.000 | 20,771 | 0 | 0 | 20,771 | 9.12% | 台塑(1301) | -47,114 | -17.14% | ||
6 | 聯電(2303) | 30,000 | 52.63 | 1,052,498 | 45.80 | 1,374,000 | 聯電 | 45.80 | 4.56 | 3.00 | 0.000 | 90,000 | 0 | 0 | 90,000 | 6.55% | 聯電(2303) | 321,502 | 30.55% | ||
7 | 太子(2511) | 1,000 | 10.95 | 10,950 | 10.70 | 10,700 | 太子 | 10.70 | 0.95 | 0.500 | 0.000 | 500 | 0 | 0 | 500 | 4.67% | 太子(2511) | -250 | -2.28% | ||
8 | 新興(2605) | 2,000 | 17.05 | 34,100 | 19.95 | 39,900 | 新興 | 19.95 | 1.21 | 0.500 | 0.000 | 1,000 | 0 | 0 | 1,000 | 2.51% | 新興(2605) | 5,800 | 17.01% | ||
9 | 榮運(2607) | 1,002 | 13.75 | 13,778 | 28.15 | 28,206 | 榮運 | 28.15 | 0.66 | 0.400 | 0.000 | 401 | 0 | 0 | 401 | 1.42% | 榮運(2607) | 14,428 | 104.72% | ||
10 | 華南金(2880) | 51,700 | 21.50 | 1,076,532 | 22.25 | 1,150,325 | 華南金 | 22.25 | 1.30 | 0.780 | 0.340 | 40,326 | 1,758 | 39,111 | 79,437 | 6.91% | 華南金(2880) | 73,793 | 6.85% | ||
11 | 富邦金(2881) | 147,301 | 68.80 | 10,134,309 | 57.90 | 8,528,728 | 富邦金 | 57.90 | 12.49 | 3.500 | 0.500 | 515,554 | 7,365 | 426,436 | 941,990 | 11.04% | 富邦金(2881) | -1,605,581 | -15.84% | ||
12 | 國泰金(2882) | 10,343 | 51.20 | 529,562 | 42.55 | 440,095 | 國泰金 | 42.55 | 10.32 | 3.500 | 0.000 | 36,201 | 0 | 0 | 36,201 | 8.23% | 國泰金(2882) | -89,467 | -16.89% | ||
13 | 開發金(2883) | 330,774 | 13.80 | 4,564,695 | 12.90 | 4,266,985 | 開發金 | 12.90 | 2.34 | 1.000 | 0.000 | 330,774 | 0 | 0 | 330,774 | 7.75% | 開發金(2883) | -297,710 | -6.52% | ||
14 | 玉山金(2884) | 534,551 | 22.29 | 4,730,000 | 24.15 | 12,909,407 | 玉山金 | 24.15 | 1.54 | 0.670 | 0.670 | 358,149 | 35,815 | 864,930 | 1,223,079 | 9.47% | 玉山金(2884) | 8,179,407 | 172.93% | ||
15 | 元大金(2885) | 51,890 | 25.55 | 1,325,790 | 22.05 | 1,144,175 | 元大金 | 22.05 | 2.87 | 1.500 | 0.300 | 77,835 | 1,557 | 34,325 | 112,160 | 9.80% | 元大金(2885) | -181,615 | -13.70% | ||
16 | 國票金(2889) | 97,000 | 15.90 | 1,592,266 | 11.60 | 1,125,200 | 國票金 | 11.60 | 1.30 | 0.650 | 0.500 | 63,050 | 4,850 | 56,260 | 119,310 | 10.60% | 國票金(2889) | -467,066 | -29.33% | ||
17 | 中信金(2891) | 3,368 | 15.00 | 50,520 | 22.40 | 75,443 | 中信金 | 22.40 | 2.73 | 1.250 | 0.000 | 4,210 | 0 | 0 | 4,210 | 5.58% | 中信金(2891) | 24,923 | 49.33% | ||
18 | |||||||||||||||||||||
19 | |||||||||||||||||||||
20 | 名稱 | 股數 | 購買價格 | 成本 | 股價 | 總價 | 名稱 | 股價 | EPS | 配息 | 配股 | 現金股利 | 配股增加量 | 股票市值 | 合計 | 股利獲利 | 名稱 | 偷偷計算 | 淨獲利率 | ||
21 | 旺 宏(2337) | 399 | 8.13 | 3,247 | 34.20 | 13,646 | 旺 宏 | 34.20 | 6.48 | 1.800 | 0.000 | 718 | 0 | 0 | 718 | 5.26% | 旺 宏(2337) | 10,399 | 320.26% | ||
22 | 永豐金(2890) | 1,030 | 6.07 | 6,209 | 17.50 | 18,029 | 永豐金 | 17.50 | 1.43 | 0.800 | 0.100 | 824 | 10 | 180 | 1,004 | 5.57% | 永豐金(2890) | 11,820 | 190.36% | ||
23 | 揚 智(3041) | 6,363 | 53.06 | 337,981 | 20.55 | 130,760 | 揚 智 | 20.55 | -0.47 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 揚 智(3041) | -207,221 | -61.31% | ||
24 | 亞太電(3682) | 3,277 | 23.65 | 77,500 | 6.22 | 20,383 | 亞太電 | 6.22 | -1.36 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0.00% | 亞太電(3682) | -57,117 | -73.70% | ||
25 | 彩 晶(6116) | 2,300 | 7.70 | 17,710 | 11.45 | 26,335 | 彩 晶 | 11.45 | 2.75 | 1.000 | 0.000 | 2,300 | 0 | 0 | 2,300 | 8.73% | 彩 晶(6116) | 8,625 | 48.70% | ||
26 | 中信投資 | 10.00 | 160,740 | 18.00 | 0 | 中信投資 | 18.50 | 2.700 | 0.000 | 0 | 0 | 0 | 0 | #DIV/0! | 中信投資 | -160,740 | -100.00% | ||||
27 | 配息 | 配股 | 現金股利 | 股票數量 | 股利市值 | 合計 | 獲利 | ||||||||||||||
28 | 1,603,336 | 51,355 | 1,421,243 | 3,024,579 | 9.43% | ||||||||||||||||
29 | 1,603,336 | 44,841 | 報稅資料 | 2,051,744 | 6.39% | ||||||||||||||||
30 | 凱基證券 | 209,152 | |||||||||||||||||||
31 | 中國信託證券 | 31,879,207 | |||||||||||||||||||
32 | 證券總合計 | 32,088,359 | |||||||||||||||||||
33 | 準備中 | 3,291,507 | |||||||||||||||||||
34 | 總合計 | 35,379,866 | |||||||||||||||||||
35 | 買賣獲利 | ||||||||||||||||||||